Does solar actually pay back?
Year-by-year cash flow with exports valued separately from self-consumption, an IRR that refuses to mislead you, and a sensitivity table for the assumptions that matter.
Does solar pay back?
Year-by-year cash flow, with exported energy valued separately from what you use yourself.
Energy and tariffs
Ongoing costs and discounting
Paying for it
Year by year
If the assumptions are wrong
Each row changes one thing and leaves everything else alone.
How this is calculated
netInitialCost = installedCost − upfrontIncentives
yearNProduction = year1 × (1 − degradation)^(N−1)
yearNRate = year1Rate × (1 + escalation)^(N−1)
yearNSavings = selfUsedKWh × retailRate + exportedKWh × exportRate − maintenance − replacements − loanPayments
Payback is the interpolated point where cumulative cash flow crosses zero — a fraction of a year, not a rounded one. If it never crosses, the tool says so rather than returning infinity.
IRR is refused when it would be misleading. An inverter replacement makes the cash flows change direction more than once, and such a series can satisfy several different rates of return. Quoting one would look authoritative and mean nothing, so the tool points you at NPV instead.
Self-consumed and exported energy are valued separately. Treating them as equal is the single biggest reason payback estimates come out too optimistic where net metering has been retired.
Fixed supply charges are excluded from savings, because solar does not avoid them. All figures are nominal — inflation is not removed.
Why the export rate matters so much
Under full net metering, a kilowatt-hour you export is worth the same as one you avoid buying, so self-consumption barely matters. That arrangement has been ending in many places. Where exports earn a fraction of retail, a system generating far more than the house uses during the day gives most of its output away cheaply — and payback stretches by years. If you take one thing from this page, make it checking what your utility actually pays for exports before you sign anything.
What this does not assume
No tax credit. No rebate. No net-metering arrangement. No feed-in tariff. Those exist, they are often substantial, and eligibility depends on where you live, what you earn, what you install and when — none of which a calculator can verify. If you have confirmed one applies to you, enter it in the incentives field and it will be counted exactly as you typed it.
Limitations
This is a nominal cash-flow model. It does not handle tax treatment of income or depreciation, time-of-use tariffs, demand charges, battery arbitrage, changes in your consumption, or the effect on your property's value. It also cannot tell you whether your utility's rates will actually rise at the rate you entered — that assumption compounds over 25 years and deserves more scrutiny than any other number on this page.